Green Bay Packers' 2007 "Unofficial" Salary Cap

[woodbuck27]

http://www.packerchatters.com/team_info/salary_cap/

Green Bay Packers' 2007 "Unofficial" Salary Cap

Wednesday, August 1:

The media reports Justin Harrell's 2007 cap number as $1.247 million, thus that's what I have him listed at. I still haven't seen a yearly breakout but it's reported he'll receive a $5.3m option bonus in 2008.

Base salary numbers are supposedly for minimum amounts. The Packers obviously have quite a bit of ** remaining 2007 cap to allocate.

allocated cap = $96,591,032

projected cap = $109,000,000

adjusted cap = $109,653,110

** available cap = $13,062,078

[PlantPage55]

You what we should do if we aren't going to acquire anyone else?

We should just sign EVERYONE that we want from our own team that either will have 1 year remaining next year, or will be a FA. Then we'd have no internal problems next year to worry about.

Yeah, yeah, I know...there's actually a few reasons why this is a bad idea. But hell, the money is just going to go to waste.

[woodbuck27]

You what we should do if we aren't going to acquire anyone else?

We should just sign EVERYONE that we want from our own team that either will have 1 year remaining next year, or will be a FA. Then we'd have no internal problems next year to worry about.

Yeah, yeah, I know...there's actually a few reasons why this is a bad idea. But hell, the money is just going to go to waste.

I believe we are over the minimum CAP that has to be spent in 2007 now, but I defer to experts on this subject.

The approx. $13 million of available CAP isn't actual money to be spent or otherwise lost, rather available CAP below the 2007 CAP ceiling of $109 Million.

[CaliforniaCheez]

Just because they have it does not not mean they must spend it.

There are accounting tricks that can roll the left over amount into next year.

What is there to spend it on now?

1) Cuts there are salary cap hits to several possible cuts(Manuel)

2) Injury acquisitions. 1.5 million is reserve should be enough.

3) Extensions


Cap room should be a topic of discussion after the final cuts and aquisitions create the season opening roster.

[woodbuck27]

Just because they have it does not not mean they must spend it.

There are accounting tricks that can roll the left over amount into next year.

What is there to spend it on now?

1) Cuts there are salary cap hits to several possible cuts(Manuel)

2) Injury acquisitions. 1.5 million is reserve should be enough.

3) Extensions


Cap room should be a topic of discussion after the final cuts and aquisitions create the season opening roster.

Yes your right. I put this on for a matter of record

[RashanGary]

Harrell has a 2008 roster bonus of 5 million dollars that will go directly to next years cap.

[Fritz]

Sign Corey Williams. What is TT waiting for?

[Bretsky]

Sign Corey Williams. What is TT waiting for?

If Harrell looks poor TT will have to do this; I'm not convinced Williams is in TT's plan if Harrell excels.

Gosh, we only have 13,000,000 in space left. Here I thought it was 15,000,000. That makes me feel better

Well, at least maybe Snapper can get rid of the Fraud.

[woodbuck27]

Sign Corey Williams. What is TT waiting for?

If Harrell looks poor TT will have to do this; I'm not convinced Williams is in TT's plan if Harrell excels.

Gosh, we only have 13,000,000 in space left. Here I thought it was 15,000,000. That makes me feel better

Well, at least maybe Snapper can get rid of the Fraud.

It's time for Robert Ferguson to be a man and a player.

The Packers have certainly stood by him. We need a payoff.

His saving grace may be David Clowney's poor TC to date.

Yet. . . Robert Ferguson isn't in Green Bay to be a #4 - 6 WR. It doesn't look good for him. He'll land on his feet in Houston maybe. For a final chance.

What a disappointment he's turned out to be. Sad.

[PaCkFan_n_MD]

Hey B, Ferg will breakout for 1000 yards this year. :P

[KYPack]

Is TT saving the space for vet cuts?

Maybe.

The vets that could go are Ferg, Manuel, Franks, & KGB.

All those cuts ould still leave us around 7-8 million or so.

Tough to say what the old swami is up to.

[woodbuck27]

Is TT saving the space for vet cuts?

Maybe.

The vets that could go are Ferg, Manuel, Franks, & KGB.

All those cuts ould still leave us around 7-8 million or so.

Tough to say what the old swami is up to.

I would have a better chance to figure out most women.

TT is one strange dude.

[Rastak]

Not sure how acurate these numbers are but numbers are always fun to look at.....it was referenced in a Viking blog and I think the actual source is a Bears board...LOL......anyway.....

As of 08/5/2007


1. Chicago Bears- $2.91 M Under cap ... $4.04m(rookie cap)
-$1 million rex grossman super bowl bonus
-$7.206 mill. lance briggs franchise tag
+$1.912 mill. T. jones traded( $2.72 sal.-$8125K sb)
- 3,616,000 -Charles Tillman ( 7 yrs, $18 SB, $1.045 salary)
- $2.67 mill adam archuletta ( 3 yr $1.67 million SB, $1 mill salary)
-$2.20 mill reuben brown ( 1 yr)
-$845,000 anthony adams( 4 years $1 mill bonus, $595,000 salary)
-$720,000 Obafemi Ayanbadejo( 1 year, vet minimum)
- T.B.D.- timon marshall ( 3 years)
+$165,000 tank johnson cut( $510,000- $345,000 un SB)
-$4.75 mill Nathan Vasher( 5 years, 9.5 mill SB 2 mill RB, 850,000 salary)
-$3.7 mill - darwin walker( 5yrs,8.5 mill SB, $2 mill salary)
+$273,000- dante Wesley cut

** rookies
- $1,068,000 Greg Olsen( 5 years $782,500SB/RB+$575,500 LBTE+$285,000 sal)
-$440,750 garrett wolfe ( 4 years, $623,000 SB, $285,000 salary)
-$430,000 Michael Okwo ( 4 years, $580,000SB, $285,000 Salary)
-$382,500 Josh Beekman ( 4 years, $390,000 SB, $285,000 Salary
-$322,500 kevin payne ( 4 years $150,000 Sb $285,000 salary)
-$322,500 Cory Graham (4 years $150,000 Sb, $285,000 salary)
-$298,812 Trumaine McBride( 4 years $55,250 SB, 285,000 salary)
-$295,000 Aaron Brant ( 4 years, $40,000 SB, $285,000 Salary)
-$574,500 Dan Bauizin(4 years,$1.18 SB+$285,000 salary)*
Deal may have less of a SB and a 2008 RB to keep under rookie cap number




2. Minnesota Vikings -$22.145 M under cap ... $4.84m(rookie cap )
+$6.30 mill( released Wiggins, smoot,rosenthal,johnson)
-$4.08 mill Shiancoe($1.848 Sb, $2.24 salary)
- $1.167 mill Vinny Ciurciu( $167,000 Signing bonus, $1 million salary)
- $3 million bobby wade( $800,000SB + $2.2 mill salary)
** Jason glenn 1 Year TBA
+ $1 million-Kleinsasser restructures
-$510,000-Cortez Hankton 1 yr
-$1 million- mike doss 1 year
- $850,000- artose pinner 1 year
- $850,000- spencer johnson- 1 year
- $850,000- anthony herrera- 1 year
- $850,000- richard Owens- 1 year
-$850,000- Darrion Scott- 1 year

*rookie($1.997 million)
-$295,000-tyler thigpen- ( 4 yr $40,000 Sb, $285,000 salary)
-$312,500- rufus alexander( 4 yr $110,000 SB + 285,000 salary )
-$330,000-Aundrae Allison ( 4 yr $180K Sb+$285K salary
-$405,000- brian robison( 4 yr $482K Sb + $285K salary)
T.B.D- chandler williams( 4 years)
TBD-Marcus McCauley (4 years)
-TBD- adrian peterson ( 5 yrs, $17 mill gur. 40 mill. total)




3. Green Bay Packers - $13.28 mill. under cap...$4.907m(rookie cap) (updated)
- $1.5 million roster bonus al harris
-$595,000 donald lee( 1 yr)
-$2.3 mill jenkins
-$1.5 mill Frank Walker ( 1 yr)
-$435,000- Humphrey ( 1 yr)
-$435,000- Cole( 1 yr)
-$435,000- holiday(1 yr)
-$7.63 mill.- Barnett ($35 mill, 6 years front loaded)
+$310,000- Cut kevin barry( $610,000 salary- $300,000 SB)

-$1.6 million-Donald driver- contract extension ( $1.6 mill new money 2007)

** rookies(4.907 mill)
-$327,500-David Clowney- ( 4 yr- $170K S.B, 285,000 salary)
- $393,375 - Allen barbe( 4 yr,- $436,500 S.B, 285,000 salary)
- $447,250 -Aaron rouse- ( 4 yrs)-$649 SB, 285,000 Salary)
-$295,250 -clark harris- (4 yrs- $41,000 SB, $285,000 Salary)
--$297,500 -deshawn wynn-( 4 yrs-$50,000 SB, 285,000)
-$308,600 - Korey hall-( 4 yrs -$94,450 SB, $285,000 sal)
-$308,550- desmond bishop-( 4 yrs-$94,200 SB, $285,000 sal)
-$308,480 -Mason Crosby-( 4 yrs- $93,950 SB, $285,000 sal)
-$470,500 -James Jones (4 years 185,500SB,285K sal)
-$572,500 brandon jackson( 4 yrs $287,500SB, $285,000 Sal
-$1,247,000- Justin harrell( 5 yrs, ??SB, $285,000 sal)








4. Detroit Lions -$2.78 Mill under cap ...$5.824 Mill(rook cap) (updated)
- $2.8 million cap for fuerry
- $2.76 mill- Cory Redding($13 mill SB, 3 mill R.B. $510,00 sal)
- $510,000 tatum bell( traded bly net +$2.49 mil)
-$2,335,000 george foster
+$3.05 mill ( released pollard and bell)
+$2.75 mill( released james hall)
-$2.9 mill White( $2.3 mil SB, $600,000 salary)
-$1.75 mill Tj duckett( est
- $1.4 mill shaun mcdondald( 750,000 SB, 650,000 salary)
-$2.25 mill- travis fisher( 1 yr deal)
-$760,000- Piller(1 yr deal)
** Ed Mulitalo 3 years contract TBA
** M.robinson TBA
**Cliff russell TBA
+$1 million -Josh McCown traded to raiders( 2mill sal-1 mill amortized SB)
- $1.9 million- Mike williams traded to raiders
-$595,000- eric beverly one year deal

**rookies
To view links or images in this forum your post count must be 1 or greater. You currently have 0 posts.
$395,000)
$395,000- Manuel Ramirez( 3 years- $331K SB+ $285,000
TBA-Ramzee Robinson 3 year deal TBA
TBA- johnny Baldwin 3 year deal
TBA-Gerald Alexander -4 years
TBA-Ikaika Alama-Francis -4 years
TBA-Drew Stanton - 4 years
- calvin johnson- ( 6 yrs, 27.2 SB, $55 mill deal)

[woodbuck27]

Thanks for posting that Rastak.